|
|
| (44 intermediate revisions by 5 users not shown) |
| Line 1: |
Line 1: |
| This budget rolls up into the [[Ambassadors/SteeringCommittee/Budget|quarterly FAmSCo budget]], which in turn rolls up into the [[CommunityArchitecture/Expenses|Community Architecture budget]]. | | This budget is now itemized on the [[FAmSCo budget]] page, but no redirect has been put in place here. |
|
| |
|
| === Q2 2010 Budget (June 2009 - August 2009) ===
| | View the history for old details. |
| Total Allocation ~$8,000
| |
| | |
| {|tableclass="t1"
| |
| |-
| |
| ! Line Item !! Expected Cost !! Allocated Funds !! Amount Paid !! Notes
| |
| |-
| |
| | Pens || $1275/3000 units || $1275 || || These are .41 per unit + $45 for shipping
| |
| |-
| |
| |East coast event box||$253||$253 || || Pelican Box ordered by Max, outfited by Ben Williams
| |
| |-
| |
| | '''TOTAL''' ||align="right" | '''$1528''' ||align="right" | ''' ''' ||align="right" | '' '' || align="right" |
| |
| |}
| |
| | |
| === Q1 2010 Budget (March 2009 - May 2009) ===
| |
| Total Allocation ~$8,000
| |
| | |
| {|tableclass="t1"
| |
| |-
| |
| ! Line Item !! Expected Cost !! Allocated Funds !! Amount Paid !! Notes
| |
| |-
| |
| | [http://scale7x.socallinuxexpo.org SCaLE] ||align="right" | $1000 ||align="right" | $1000 ||align="right" | $800 (pending final expense reports) || General Event Funds
| |
| |-
| |
| | Florida Linux Show ||align="right" | $53 ||align="right" | ||align="right" | ||align="right" |
| |
| |-
| |
| | NYLUG ||align="right" | $350 ||align="right" | ||align="right" | ||align="right" |
| |
| |-
| |
| | [http://linuxfestnorthwest.org LinuxFest NorthWest] (20 to 23 April) ||align="right" | $750 ||align="right" | ||align="right" | || General Event Funds
| |
| |-
| |
| | [http://linuxfestnorthwest.org LinuxFest NorthWest Sponsorship] (20 to 23 April) ||align="right" | $500 ||align="right" | $500 ||align="right" | || Max to handle payment directly.
| |
| |-
| |
| | [http://en.oreilly.com/mysql2009 MySQL Conference] ||align="right" | $0? ||align="right" | $0 ||align="right" | $0 || General Event Funds
| |
| |-
| |
| | Persistent infrastructure(1) || align="right" | $1800 || align="right" | ||align="right" | || retractable banners and signs
| |
| |-
| |
| | Case badges ||align="right" | $1195.00 ||align="right"|$1195.00 ||align="right" |$1195.00 || 5000 units
| |
| |-
| |
| | Tshirts ||align="right"| $500 ||align="right"| ||align="right" | ||
| |
| |-
| |
| | Tattoos ||align="right"| $250 ||align="right"| ||align="right" | $320|| 10000 Fedora Logo Tattoos
| |
| |-
| |
| | Shipping ||align="right" | $500 ||align="right" | ||align="right" | $895 ||
| |
| |-
| |
| | OLPC Shipping ||align="right" | $500 ||align="right" | ||align="right" | ||
| |
| |-
| |
| | FAD F12 ||align="right" | $250 ||align="right" | ||align="right" | ||
| |
| |-
| |
| | SELF sponsorship ||align="right" | $1000 ||align="right" | $1000 ||align="right" | || Max to handle payment directly.
| |
| |-
| |
| | '''TOTAL''' ||align="right" | '''$7703''' ||align="right" | ''' ''' ||align="right" | '' '' || align="right" |
| |
| |}
| |
| | |
| === Q1 2010 Budget (March 2009 - May 2009) ===
| |
| | |
| '''Final budget allocation:''' $9,000
| |
| | |
| '''Expenses:'''
| |
| * $4760 -- Fedora 11 media
| |
| * $1195 -- Case badges
| |
| * $1000 -- Southeast Linuxfest
| |
| * $895 -- Shipping
| |
| * $890 -- Linuxfest Northwest
| |
| * $35 -- Pizza for LUG
| |
| | |
| '''Total expenses:''' $8,775
| |
| | |
| === Q4 2009 Budget (December 2008 - February 2009) ===
| |
| | |
| '''Final budget allocation:''' $11,000
| |
| | |
| '''Expenses:'''
| |
| * Fedora 10 media -- $3,260
| |
| * 5000 stickers -- $1,500
| |
| * Tshirts -- $1,305
| |
| * NSF plane ticket -- $905
| |
| * Shipping -- $750
| |
| * Ohio Linux Fest -- $700
| |
| * Buttons -- $700
| |
| * LTSP Hackfest -- $500
| |
| * BarCamp Charlotte -- $250
| |
| * Event box -- $215
| |
| * Release party -- $100
| |
| * Pizza for LUG -- $45
| |
| | |
| '''Total expenses:''' $10,230
| |
