FUDCon:Cusco 2013 budget: Difference between revisions

Revision as of 15:38, 29 August 2013

#	Quantity	Unit	Details	Price per Unit	SubTotal
1	1000	Unit	Booklet with coated paper cover	425,53	425,53
2	03	Unit	Vertical Banner for podium (1x0,5)	5,42	16,25
3	03	Unit	Big Vertical Banner (3x2)	28,88	86,64
4	01	Unit	Big Horizontal Banner (1,5x3)	25,27	25,27
5	100	Unit	FUDCon TShirts (20:1)	9,03	902,53
6	100	Unit	FUDCon TShirts (30:1)	7,22	722,02
7	800	Unit	Badges deck	15,96	127,65
8	10	Unit	rat tail cordon's reels (See an example of what is: http://bit.ly/13eA6HL)	2,17	21,66
9	1000	Unit	Pasteboard for printing of badges	8,66	86,64
10	50	Unit	Chullos with Fedora Logo (See an example of what is: http://bit.ly/15KXxL7)	1,81	90,25
11	01	Unit	Transportation from the airport to the hotel with fuel	64,98	64,98
12	300	Unit	Snacks	1,08	324,91
13	20	Unit	Lunch for 20 people by 5 days	37,00	267,15
				TOTAL	3161,48

Full Name	Type of Room	Obs	Cost by Person (USD)
Julita Inca Chiroque ¹	With 4 beds	(Partial Subsidy) She pays her room	0,00
Bernardo Hermitaño Atencio ¹	With 4 beds		123,90
Carlos Joel Delgado Pizarro ¹	With 4 beds		123,90
Henry Anchante ¹	With 4 beds		123,90
Eduardo Javier Echeverria ²	With 4 beds		105,00
Wolnei ²	With 4 beds		105,00
Matias Maceira ²	With 4 beds		105,00
Dennis Gilmore ²	With 4 beds	He pays his room	0,00
Valentin Basel ³	With 2 beds	(Partial Subsidy) He pays his room	0,00
Luis E. Bazan de Leon ³	With 2 beds		120,00
Maria Gracia Leandro ⁴	With 2 beds		120,00
Edwing Richzendy Contreras ⁴	With 2 beds		120,00
Yohan Graterol ⁵	With 2 beds		120,00
Neville Cross ⁵	With 2 beds		120,00
Itamar Reis Peixoto ⁶	With 2 beds	He pays his room	0,00
Kiara Navarro ⁶	With 2 beds	(Partial Subsidy) She pays her room	0,00
Juan Barba ⁷	With 2 beds	(Partial Subsidy) He pays his room	0,00
Abdel Martinez ⁷	With 2 beds		120,00
Leonardo Vaz	With 1 bed	(Partial Subsidy) He pays his room	0,00
Jared Smith	With 1 bed	He pays his room	0,00
		TOTAL	1406,71

¹ these people are roommates

² these people are roommates

³ these people are roommates

⁴ these people are roommates

⁵ these people are roommates

⁶ these people are roommates

⁷ these people are roommates

@@ Line 4: / Line 4: @@
 ! # !! Quantity !! Unit !! Details !! Price per Unit !! SubTotal
 |-
-|  1 || 1000 || Unit || Booklet with coated paper cover  ||align="right"| 794,22 ||align="right"| 794,22
+|  1 || 1000 || Unit || Booklet with coated paper cover  ||align="right"| 425,53 ||align="right"| 425,53
 |-
 |  2 || 03 || Unit || Vertical Banner for podium (1x0,5)  ||align="right"| 5,42 ||align="right"| 16,25
@@ Line 16: / Line 16: @@
 |  6 || 100 || Unit || FUDCon TShirts (30:1)  ||align="right"| 7,22 ||align="right"| 722,02
 |-
-|  7 || 800 || Unit || Badges deck  ||align="right"| 8,66 ||align="right"| 69,31
+|  7 || 800 || Unit || Badges deck  ||align="right"| 15,96 ||align="right"| 127,65
 |-
 |  8 || 10 || Unit || rat tail cordon's reels (See an example of what is: http://bit.ly/13eA6HL)  ||align="right"| 2,17 ||align="right"| 21,66
@@ Line 30: / Line 30: @@
 |  13 || 20 || Unit || Lunch for 20 people by 5 days ||align="right"| 37,00 ||align="right"| 267,15
 |-
-| || || || ||align="right"| ''' TOTAL''' ||align="right"| ''' 3471,84 '''
+| || || || ||align="right"| ''' TOTAL''' ||align="right"| ''' 3161,48 '''
 |-
 |}