From Fedora Project Wiki
No edit summary
Line 18: Line 18:
|Fosscomm ||$250 || || ||
|Fosscomm ||$250 || || ||
|-
|-
|Libre Graphics Meeting || $500 || || ||
|Libre Graphics Meeting || $1200 || || ||
|-
|-
|LinuxTag Berlin || $4000 || || ||
|LinuxTag Berlin || $4000 || || ||
Line 24: Line 24:
|Solutions Linux || $200 || || ||
|Solutions Linux || $200 || || ||
|-
|-
! Total !! $14800 !! $ !! $ !!  
! Total !! $15500 !! $ !! $ !!  
|}
|}


Line 47: Line 47:
|}
|}


'''Total quarterly budget: Planned: $17,200, Adjusted: $, Actually Spent: $'''
'''Total quarterly budget: Planned: $17,900, Adjusted: $, Actually Spent: $'''


=== Q2 (June - Aug 2014) ===
=== Q2 (June - Aug 2014) ===
Line 173: Line 173:




'''TOTAL FY2015 BUDGET: Planned: $39900, Adjusted: $, Actually Spent: $'''
'''TOTAL FY2015 BUDGET: Planned: $40600, Adjusted: $, Actually Spent: $'''


[[Category:Ambassadors]] [[Category:EMEA]]
[[Category:Ambassadors]] [[Category:EMEA]]

Revision as of 17:13, 3 February 2014

Q1 (March - May 2014)

Events

Expense Planned Adjusted Actual Related tickets/More Info
Open Source Days, Copenhagen $1000
CLT $3000
IDLELO $4500
LinuxWochen Graz $350
LinuxWochen Vienna $1000
Fosscomm $250
Libre Graphics Meeting $1200
LinuxTag Berlin $4000
Solutions Linux $200
Total $15500 $ $

SWAG

Expense Planned Adjusted Actual Related tickets/More Info
Other swag $1900
Total $1900

Shipping

Expense Planned Adjusted Actual Related tickets/More Info
SWAG&media shipping $500 $ $
Total $500 $ $

Total quarterly budget: Planned: $17,900, Adjusted: $, Actually Spent: $

Q2 (June - Aug 2014)

Events

Expense Planned Adjusted Actual Related tickets/More Info
FrosCon $2000
Total $2000 $ $

SWAG

Expense Planned Adjusted Actual Related tickets/More Info
F21 media production $1800
Other swag $1200
Total $3000

Shipping

Expense Planned Adjusted Actual Related tickets/More Info
SWAG&media shipping $1500 $ $
Total $1500 $ $

Total quarterly budget: Planned: $6500, Allocated: $, Actually Spent: $

Q3 (Sept - Nov 2014)

Events

Expense Planned Adjusted Actual Related tickets/More Info
LinuxCon Europe $1500
Open World Forum $150
FSCons $1300
OpenRheinRuhr $400
SFD Berlin $50
OSSC $2000
Hardware Freedom Day $1000
Total $6400 $ $

SWAG

Expense Planned Adjusted Actual Related tickets/More Info
Other swag $1200
Total $1200

Shipping

Expense Planned Adjusted Actual Related tickets/More Info
SWAG&media shipping $500 $0 $0
Total $500 $0 $0

Total quarterly budget: Planned: $8100, Allocated: $, Actually Spent: $

Q4 (Dec 2014 - Feb 2015)

Events

Expense Planned Adjusted Actual Related tickets/More Info
FSF-OSSC $100
FOSDEM $2500
Total $2600 $ $

SWAG

Expense Planned Adjusted Actual Related tickets/More Info
F22 media production $1800
Other swag $1900
Total $3700

Shipping

Expense Planned Adjusted Actual Related tickets/More Info
SWAG&media shipping $1800 $ $
Total $1800 $ $

Total quarterly budget: Planned: $8100, Adjusted: $, Actually Spent: $


TOTAL FY2015 BUDGET: Planned: $40600, Adjusted: $, Actually Spent: $