From Fedora Project Wiki
< Ambassadors | EMEA
(→Events) |
(→Events) |
||
| Line 10: | Line 10: | ||
|CLT || $3000 || $2364 || $657 || [https://fedorahosted.org/emea-swag-tracking/ticket/357 #357 - Miro Hroncok], [https://fedorahosted.org/emea-swag-tracking/ticket/351 #351 - Fabian Affolter], [https://fedorahosted.org/emea-swag-tracking/ticket/359 #359 - Joerg Stephan] | |CLT || $3000 || $2364 || $657 || [https://fedorahosted.org/emea-swag-tracking/ticket/357 #357 - Miro Hroncok], [https://fedorahosted.org/emea-swag-tracking/ticket/351 #351 - Fabian Affolter], [https://fedorahosted.org/emea-swag-tracking/ticket/359 #359 - Joerg Stephan] | ||
|- | |- | ||
|IDLELO || $4500 || $3546 || || | |IDLELO || $4500 || $3546 || $0 || The event participation was cancelled due to unreliability of conference organizers. | ||
|- | |- | ||
|LinuxWochen Graz || $350 || $276 || || | |LinuxWochen Graz || $350 || $276 || $0 || No one volunteered to attend in the end. | ||
|- | |- | ||
|LinuxWochen Vienna || $1000 || $788 || || | |LinuxWochen Vienna || $1000 || $788 || || | ||
| Line 18: | Line 18: | ||
|Fosscomm ||$250 || $197 || || | |Fosscomm ||$250 || $197 || || | ||
|- | |- | ||
|Libre Graphics Meeting || $1200 || 946 || || | |Libre Graphics Meeting || $1200 || $946 || $885 || [https://fedorahosted.org/emea-swag-tracking/ticket/369 #369 - Apartment for Fedorans], [https://fedorahosted.org/emea-swag-tracking/ticket/370 #370 - Hostel for Sarup and Onyeibo] | ||
|- | |- | ||
|LinuxTag Berlin || $4000 || 3152 || || | |LinuxTag Berlin || $4000 || $3152 || || | ||
|- | |- | ||
|Solutions Linux || $200 || 158 || || | |Solutions Linux || $200 || $158 || || | ||
|- | |||
|PlayIT || $0 || $0 || || | |||
|- | |||
|Bulgarian Websummit || $0 || $0 || $296 || [https://fedorahosted.org/emea-swag-tracking/ticket/358 #358 - Travel Subsidy for Joerg Simon] | |||
|- | |- | ||
! Total !! $15500 !! $12215 !! $ !! | ! Total !! $15500 !! $12215 !! $ !! | ||
Revision as of 14:17, 29 April 2014
Q1 (March - May 2014)
Events
| Expense | Planned | Adjusted | Actual | Related tickets/More Info |
|---|---|---|---|---|
| Open Source Days, Copenhagen | $1000 | $788 | ||
| CLT | $3000 | $2364 | $657 | #357 - Miro Hroncok, #351 - Fabian Affolter, #359 - Joerg Stephan |
| IDLELO | $4500 | $3546 | $0 | The event participation was cancelled due to unreliability of conference organizers. |
| LinuxWochen Graz | $350 | $276 | $0 | No one volunteered to attend in the end. |
| LinuxWochen Vienna | $1000 | $788 | ||
| Fosscomm | $250 | $197 | ||
| Libre Graphics Meeting | $1200 | $946 | $885 | #369 - Apartment for Fedorans, #370 - Hostel for Sarup and Onyeibo |
| LinuxTag Berlin | $4000 | $3152 | ||
| Solutions Linux | $200 | $158 | ||
| PlayIT | $0 | $0 | ||
| Bulgarian Websummit | $0 | $0 | $296 | #358 - Travel Subsidy for Joerg Simon |
| Total | $15500 | $12215 | $ |
SWAG
| Expense | Planned | Adjusted | Actual | Related tickets/More Info |
|---|---|---|---|---|
| Other swag | $1900 | $1497 | ||
| Total | $1900 | $1497 |
Shipping
| Expense | Planned | Adjusted | Actual | Related tickets/More Info |
|---|---|---|---|---|
| SWAG&media shipping | $500 | $394 | $ | |
| Total | $500 | $394 | $ |
Total quarterly budget: Planned: $17,900, Adjusted: $14106, Actually Spent: $
Q2 (June - Aug 2014)
Events
| Expense | Planned | Adjusted | Actual | Related tickets/More Info |
|---|---|---|---|---|
| FrosCon | $2000 | $1576 | ||
| Total | $2000 | $1576 | $ |
SWAG
| Expense | Planned | Adjusted | Actual | Related tickets/More Info |
|---|---|---|---|---|
| F21 media production | $1800 | $1418 | ||
| Other swag | $1200 | $946 | ||
| Total | $3000 | $2364 |
Shipping
| Expense | Planned | Adjusted | Actual | Related tickets/More Info |
|---|---|---|---|---|
| SWAG&media shipping | $1500 | $1182 | $ | |
| Total | $1500 | $1182 | $ |
Total quarterly budget: Planned: $6500, Allocated: $5122, Actually Spent: $
Q3 (Sept - Nov 2014)
Events
| Expense | Planned | Adjusted | Actual | Related tickets/More Info |
|---|---|---|---|---|
| LinuxCon Europe | $1500 | $1182 | ||
| Open World Forum | $150 | $118 | ||
| FSCons | $1300 | $1024 | ||
| OpenRheinRuhr | $400 | $315 | ||
| SFD Berlin | $50 | $40 | ||
| OSSC | $2000 | $1576 | ||
| Hardware Freedom Day | $1000 | $788 | ||
| Total | $6400 | $5043 | $ |
SWAG
| Expense | Planned | Adjusted | Actual | Related tickets/More Info |
|---|---|---|---|---|
| Other swag | $1200 | $946 | ||
| Total | $1200 | $946 |
Shipping
| Expense | Planned | Adjusted | Actual | Related tickets/More Info |
|---|---|---|---|---|
| SWAG&media shipping | $500 | $394 | $0 | |
| Total | $500 | $394 | $0 |
Total quarterly budget: Planned: $8100, Allocated: $6383, Actually Spent: $
Q4 (Dec 2014 - Feb 2015)
Events
| Expense | Planned | Adjusted | Actual | Related tickets/More Info |
|---|---|---|---|---|
| FSF-OSSC | $100 | $79 | ||
| FOSDEM | $2500 | $1970 | ||
| Total | $2600 | $2049 | $ |
SWAG
| Expense | Planned | Adjusted | Actual | Related tickets/More Info |
|---|---|---|---|---|
| F22 media production | $1800 | $1418 | ||
| Other swag | $1900 | $1497 | ||
| Total | $3700 | $2915 |
Shipping
| Expense | Planned | Adjusted | Actual | Related tickets/More Info |
|---|---|---|---|---|
| SWAG&media shipping | $1800 | $1418 | $ | |
| Total | $1800 | $1418 | $ |
Total quarterly budget: Planned: $8100, Adjusted: $6382, Actually Spent: $
TOTAL FY2015 BUDGET: Planned: $40600, Adjusted: $31993, Actually Spent: $