From Fedora Project Wiki
(updated) |
(through june 23) |
||
Line 3: | Line 3: | ||
== FY12 summary == | == FY12 summary == | ||
Through June | Through June 23: | ||
{| | {| | ||
Line 10: | Line 10: | ||
|[[Premier Fedora Events]] ||$90,000 ||$7,830 | |[[Premier Fedora Events]] ||$90,000 ||$7,830 | ||
|- | |- | ||
|Regional support ||$80,000 ||$ | |Regional support ||$80,000 ||$46,650 | ||
|- | |- | ||
|Discretionary funds ||$15,000 ||$ | |Discretionary funds ||$15,000 ||$6,385 | ||
|- | |- | ||
| ||= ||= | | ||= ||= | ||
|- | |- | ||
|Total ||$185,000 ||$ | |Total ||$185,000 ||$60,865 | ||
|} | |} | ||
Line 28: | Line 28: | ||
=== Regional support === | === Regional support === | ||
'''NA''' -- $ | '''NA''' -- $23,170 | ||
* $7,000 -- PO for Fedora 15 media | * $7,000 -- PO for Fedora 15 media | ||
* $6,435 -- [[SXSW 2011]] | * $6,435 -- [[SXSW 2011]] | ||
Line 34: | Line 34: | ||
* $1,705 -- [[SCALE_9X_Event|SCALE]] | * $1,705 -- [[SCALE_9X_Event|SCALE]] | ||
* $1,180 -- [[Texas:LinuxFest_2011|Texas Linux Fest]] | * $1,180 -- [[Texas:LinuxFest_2011|Texas Linux Fest]] | ||
* $1,130 -- Shipping | |||
* $1,015 -- 5k case badges | * $1,015 -- 5k case badges | ||
* $1,000 -- [http://www.northeastlinuxfest.org Northeast Linux Fest] | * $1,000 -- [http://www.northeastlinuxfest.org Northeast Linux Fest] | ||
* $985 -- [[FedoraEvents/ILF_2011|Indiana Linux Fest]] | * $985 -- [[FedoraEvents/ILF_2011|Indiana Linux Fest]] | ||
* $690 -- [[SELF 2011]] | * $690 -- [[SELF 2011]] | ||
* $300 -- Camp KDE | * $300 -- Camp KDE | ||
'''EMEA''' -- $ | '''EMEA''' -- $15,765 | ||
* $5,000 -- PO for Fedora 15 media | * $5,000 -- PO for Fedora 15 media | ||
* $3,600 -- [[LinuxTag 2011]] | |||
* $1,575 -- [[FOSDEM 2011]] | * $1,575 -- [[FOSDEM 2011]] | ||
* $1,015 -- 5k case badges | * $1,015 -- 5k case badges | ||
Line 53: | Line 54: | ||
* $360 -- Swag and materials for Eastern Europe Fedora release parties | * $360 -- Swag and materials for Eastern Europe Fedora release parties | ||
* $325 -- Button machine | * $325 -- Button machine | ||
* $240 -- Cheat cubes | |||
* $35 -- Miscellaneous costs for [[Open Source Days 2011]] | * $35 -- Miscellaneous costs for [[Open Source Days 2011]] | ||
* $20 -- Miscellaneous costs for Africa Open Days | * $20 -- Miscellaneous costs for Africa Open Days | ||
Line 73: | Line 75: | ||
=== Discretionary funds === | === Discretionary funds === | ||
* $ | * $2,3750 -- Fedora's [http://aws.amazon.com/ Amazon Web Services] usage from 2011-01-01. | ||
* $1,650 -- Extra [[FUDCon:Panama 2011|FUDCon Panama]] costs. | * $1,650 -- Extra [[FUDCon:Panama 2011|FUDCon Panama]] costs. | ||
* $1,560 -- Extra [[SXSW 2011]] costs. | * $1,560 -- Extra [[SXSW 2011]] costs. |
Revision as of 18:19, 23 June 2011
FY12 summary
Through June 23:
Item | Budget | Spend |
---|---|---|
Premier Fedora Events | $90,000 | $7,830 |
Regional support | $80,000 | $46,650 |
Discretionary funds | $15,000 | $6,385 |
= | = | |
Total | $185,000 | $60,865 |
FY12 details
Premier Fedora Events
- $5,135 -- FUDCon Tempe
- $2,695 -- FUDCon Panama
Regional support
NA -- $23,170
- $7,000 -- PO for Fedora 15 media
- $6,435 -- SXSW 2011
- $1,730 -- Linux Fest Northwest
- $1,705 -- SCALE
- $1,180 -- Texas Linux Fest
- $1,130 -- Shipping
- $1,015 -- 5k case badges
- $1,000 -- Northeast Linux Fest
- $985 -- Indiana Linux Fest
- $690 -- SELF 2011
- $300 -- Camp KDE
EMEA -- $15,765
- $5,000 -- PO for Fedora 15 media
- $3,600 -- LinuxTag 2011
- $1,575 -- FOSDEM 2011
- $1,015 -- 5k case badges
- $920 -- Fedora 14 media made by the Tunisia community
- $695 -- Chemnitzer Linuxtage 2011
- $660 -- Linuxwochen Graz 2011
- $485 -- LGM 2011
- $465 -- Linuxwochen Wien 2011
- $370 -- Shipping
- $360 -- Swag and materials for Eastern Europe Fedora release parties
- $325 -- Button machine
- $240 -- Cheat cubes
- $35 -- Miscellaneous costs for Open Source Days 2011
- $20 -- Miscellaneous costs for Africa Open Days
India/APAC -- $5,745
- $1,590 -- Support for multiple swag, conferences, etc.
- $1,485 -- LCA 2011
- $860 -- FOSS.ASIA
- $530 -- Support for Phillipines and Sri Lanka
- $475 -- KDE conference
- $320 -- Ambassador polo shirts
- $320 -- Support for Bangladesh
- $115 -- GNUify
- $50 -- F14 release party
LATAM -- $1,970
- $1,425 -- Reimbursements for multiple events in Venezuela, Brazil, and Nicaragua
- $545 -- Ambassador polo shirts
Discretionary funds
- $2,3750 -- Fedora's Amazon Web Services usage from 2011-01-01.
- $1,650 -- Extra FUDCon Panama costs.
- $1,560 -- Extra SXSW 2011 costs.
- $800 -- Extend Fedora's LWN subscription through 2011-07-03.