From Fedora Project Wiki
< Ambassadors | LATAM
(→SWAG) |
|||
| Line 90: | Line 90: | ||
| F20 media production Brasil || $1500|| 1300 || || [[User:Sergiodj|Sergiodj]] || | | F20 media production Brasil || $1500|| 1300 || || [[User:Sergiodj|Sergiodj]] || | ||
|- | |- | ||
| F20 media production Central America || $500|| $ | | F20 media production Central America || $500|| $300 || || [[User:Yn1v|Neville A. Cross]] || | ||
|- | |- | ||
! Total !! $2000 !! $ | ! Total !! $2000 !! $1600 !! !! !! | ||
|} | |} | ||
Revision as of 03:00, 4 April 2013
Budget Planning in LATAM
This page is for budget planning of the Fedora community in LATAM.
Fiscal Year 2013
Q1 (March - May 2012)
There is no visibility of expenses in this quarter because of transition from CommArch to OSAS.
Q2 (June - August 2012)
Actual Expenses
- Events
- Travel
- Shipping
Q3 (September - November 2012)
Budget Draft
Add expenses you expect in this quarter. They don't have to be approved in this phase.
- Events
- Travel
- Travel and swags $208,31 (echevemaster)
- Shipping
Q4 (December 2012 - February 2013)
Budget Draft
Add expenses you expect in this quarter. They don't have to be approved in this phase.
Expense description: Estimated amount of $$ (Expense Owner)
- Swag
- F18 media Brasil: $ 1454.63 (Sergiodj)
- F18 media Central America $500 (Neville A. Cross) Quote pending
- Events
- Travel
- Campus Party Brasil $260 (Ramilton)
- Shipping
Fiscal Year 2014
Q1 (March - May 2013)
Events
| Expense | Planned Cost | Allocated | Actual Cost | Owner | Related tickets/More Info |
|---|---|---|---|---|---|
| [Flisol] | $2000 | $1650 | Vary by country | ||
| Festival Abierto | $100 | Alejandro Perez | |||
| Document Freedom Day Venezuela | $200 | $ | Eduardo Echeverria | ||
| Fedora Install Fest at UNESP | Sergiodj | ||||
| Fedora Install Fest at UNICAMP | Sergiodj | ||||
| Release Party F19 Managua | $100 | $50 | Neville A. Cross | ||
| Total | $ 2400 | $ 2150 |
Shipping
| Expense | Planned Cost | Allocated | Actual Cost | Related tickets/More Info |
|---|---|---|---|---|
| SWAG&media shipping | $750 | $250 | ||
| Total | $750 | $250 |
SWAG
| Expense | Planned Cost | Allocated | Actual Cost | Owner | Related tickets/More Info |
|---|---|---|---|---|---|
| F20 media production Brasil | $1500 | 1300 | Sergiodj | ||
| F20 media production Central America | $500 | $300 | Neville A. Cross | ||
| Total | $2000 | $1600 |
Sub total Latam Budget Q1: $5250 $3600
Q2 (June - August 2013)
Events
| Expense | Planned Cost | Allocated | Actual Cost | Owner | Related tickets/More Info |
|---|---|---|---|---|---|
| FISL | $4000 | $3000 | Itamar Reis Peixoto | ||
| FUDA | |||||
| CNSL Venezuela | $1000 | $500 | Eduardo Echeverria | ||
| Total | $5000 | $3500 |
Shipping
| Expense | Planned Cost | Actual Cost | Related tickets/More Info |
|---|---|---|---|
| SWAG&media shipping | $750 | $700 | |
| Total | $750 |
Sub total Latam Budget Q2: $5750 $4200
Q3 (September - November 2013)
Events
| Expense | Planned Cost | Allocated | Actual Cost | Owner | Related tickets/More Info |
|---|---|---|---|---|---|
| SFD | $1000 | $500 | |||
| Latinoware | $1000 | $1000 | |||
| SoliSC | |||||
| Fesoli | |||||
| Tijuana Innovadora | |||||
| Seminario de Tecnologias libres Venezuela | |||||
| CampusLink Mexico | |||||
| Release Party F20 Managua | $100 | $50 | Neville A. Cross | ||
| Total | $2100 | $1550 |
SWAG
| Expense | Planned Cost | Allocated | Actual Cost | Owner | Related tickets/More Info |
|---|---|---|---|---|---|
| F20 media production Brasil | $1500 | $1400 | Sergiodj | ||
| F20 media production Central America | $500 | $300 | Neville A. Cross | ||
| Total | $2000 | $1700 |
Shipping
| Expense | Planned Cost | Allocated | Actual Cost | Related tickets/More Info |
|---|---|---|---|---|
| SWAG&media shipping | $750 | $300 | ||
| Total | $750 | $300 |
Sub total Latam Budget Q3: $4850 $3550
Q4 (December 2013 - February 2014)
Events
| Expense | Planned Cost | Allocated | Actual Cost | Owner | Related tickets/More Info |
|---|---|---|---|---|---|
| Tecno Show Panama | $500 | $200 | Alejandro Pérez | ||
| FETECSOL | |||||
| Southern California Linux Expo 11x | |||||
| II Workshop Internacional de Matematica, fundamentos y aplicaciones | |||||
| EON | |||||
| UCENTUX | |||||
| Total | $ 500 | $200 |
Shipping
| Expense | Planned Cost | Allocated | Actual Cost | Related tickets/More Info |
|---|---|---|---|---|
| SWAG&media shipping | $750 | 350 | ||
| Total | $750 | $350 |
Subtotal Latam Budget Q4: $1250 $550
Total Latam Budget Y2014: $17100 $12100