From Fedora Project Wiki
< Ambassadors | EMEA
(→Events) |
(→Events) |
||
Line 30: | Line 30: | ||
|Fedora Elazığ || $0 || $0 || $152 || [https://fedorahosted.org/emea-swag-tracking/ticket/365 #365 - Meals, stickers] | |Fedora Elazığ || $0 || $0 || $152 || [https://fedorahosted.org/emea-swag-tracking/ticket/365 #365 - Meals, stickers] | ||
|- | |- | ||
! Total !! $15500 !! $12215 !! $ | ! Total !! $15500 !! $12215 !! $3093 !! | ||
|} | |} | ||
Revision as of 15:19, 17 October 2014
Q1 (March - May 2014)
Events
Expense | Planned | Adjusted | Actual | Related tickets/More Info |
---|---|---|---|---|
Open Source Days, Copenhagen | $1000 | $788 | ||
CLT | $3000 | $2364 | $657 | #357 - Miro Hroncok, #351 - Fabian Affolter, #359 - Joerg Stephan |
IDLELO | $4500 | $3546 | $0 | The event participation was cancelled due to unreliability of conference organizers. |
LinuxWochen Graz | $350 | $276 | $0 | No one volunteered to attend in the end. |
LinuxWochen Vienna | $1000 | $788 | ||
Fosscomm | $250 | $197 | $223 | Ticket #373, Ticket #374 |
Libre Graphics Meeting | $1200 | $946 | $885 | #369 - Apartment for Fedorans, #370 - Hostel for Sarup and Onyeibo |
LinuxTag Berlin | $4000 | $3152 | ||
Solutions Linux | $200 | $158 | ||
PlayIT | $0 | $0 | $880 | #361 - Swag Production #362 - Travel Subsidy for Onuralp SEZER |
Bulgarian Websummit | $0 | $0 | $296 | #358 - Travel Subsidy for Joerg Simon |
Fedora Elazığ | $0 | $0 | $152 | #365 - Meals, stickers |
Total | $15500 | $12215 | $3093 |
SWAG
Expense | Planned | Adjusted | Actual | Related tickets/More Info |
---|---|---|---|---|
Ambassador Polos | $0 | $0 | $764 | #367 |
Other swag | $1900 | $1497 | $1940 | #356 - sticker, case badges, badges production in Q1, #377 - Second swag production in Q1 |
Total | $1900 | $1497 | $2704 |
Shipping
Expense | Planned | Adjusted | Actual | Related tickets/More Info |
---|---|---|---|---|
SWAG&media shipping | $500 | $394 | $ | |
Total | $500 | $394 | $ |
Total quarterly budget: Planned: $17,900, Adjusted: $14106, Actually Spent: $
Q2 (June - Aug 2014)
Events
Expense | Planned | Adjusted | Actual | Related tickets/More Info |
---|---|---|---|---|
Flock | $0 | $0 | $1370 | Ticket #385, Ticket #388, Ticket #284, Ticket #386, Ticket #387, Ticket #391 |
FrosCon | $2000 | $1576 | $700 | Ticket #403 |
Total | $2000 | $1576 | $2070 |
SWAG
Expense | Planned | Adjusted | Actual | Related tickets/More Info |
---|---|---|---|---|
F21 media production | $1800 | $1418 | ||
Other swag | $1200 | $946 | ||
Total | $3000 | $2364 |
Shipping
Expense | Planned | Adjusted | Actual | Related tickets/More Info |
---|---|---|---|---|
SWAG&media shipping | $1500 | $1182 | $ | |
Total | $1500 | $1182 | $ |
Total quarterly budget: Planned: $6500, Allocated: $5122, Actually Spent: $
Q3 (Sept - Nov 2014)
Events
Expense | Planned | Adjusted | Actual | Related tickets/More Info |
---|---|---|---|---|
LinuxCon Europe | $1500 | $1182 | $1008 | Ticket #390, File:Linuxcon2014-accommodation.pdf |
Open World Forum | $150 | $118 | ||
FSCons | $1300 | $1024 | ||
OpenRheinRuhr | $400 | $315 | ||
SFD Berlin | $50 | $40 | ||
OSSC | $2000 | $1576 | ||
Hardware Freedom Day | $1000 | $788 | ||
Barcamp Manchester | $0 | $0 | $873 | Ticket #405 |
Total | $6400 | $5043 | $1881 |
SWAG
Expense | Planned | Adjusted | Actual | Related tickets/More Info |
---|---|---|---|---|
Other swag | $1200 | $946 | ||
Total | $1200 | $946 |
Shipping
Expense | Planned | Adjusted | Actual | Related tickets/More Info |
---|---|---|---|---|
SWAG&media shipping | $500 | $394 | $0 | |
Total | $500 | $394 | $0 |
Total quarterly budget: Planned: $8100, Allocated: $6383, Actually Spent: $
Q4 (Dec 2014 - Feb 2015)
Events
Expense | Planned | Adjusted | Actual | Related tickets/More Info |
---|---|---|---|---|
FSF-OSSC | $100 | $79 | ||
FOSDEM | $2500 | $1970 | ||
Total | $2600 | $2049 | $ |
SWAG
Expense | Planned | Adjusted | Actual | Related tickets/More Info |
---|---|---|---|---|
F22 media production | $1800 | $1418 | ||
Other swag | $1900 | $1497 | ||
Total | $3700 | $2915 |
Shipping
Expense | Planned | Adjusted | Actual | Related tickets/More Info |
---|---|---|---|---|
SWAG&media shipping | $1800 | $1418 | $ | |
Total | $1800 | $1418 | $ |
Total quarterly budget: Planned: $8100, Adjusted: $6382, Actually Spent: $
TOTAL FY2015 BUDGET: Planned: $40600, Adjusted: $31993, Actually Spent: $