From Fedora Project Wiki
< Ambassadors | NA
| Line 10: | Line 10: | ||
| [http://scale7x.socallinuxexpo.org SCaLE] ||align="right" | $500 ||align="right" | $500 ||align="right" | || General Event Funds | | [http://scale7x.socallinuxexpo.org SCaLE] ||align="right" | $500 ||align="right" | $500 ||align="right" | || General Event Funds | ||
|- | |- | ||
| BarCamp CLT ||align="right" | $250 ||align="right" | $250 ||align="right" | $250 | | BarCamp CLT ||align="right" | $250 ||align="right" | $250 ||align="right" | $250 (paid) || General Event Funds | ||
|- | |- | ||
| Media x86 install ||align="right" | $1800 ||align="right" | $1800 ||align="right" | | | Media x86 install ||align="right" | $1800 ||align="right" | $1800 ||align="right" | $1822 (paid) || Provides ~2300 DVDs | ||
|- | |- | ||
| Media x86_64 install ||align="right" | $1800 ||align="right" | $1800 ||align="right" | | | Media x86_64 install ||align="right" | $1800 ||align="right" | $1800 ||align="right" | $1822 (paid) || Provides ~2300 DVDs | ||
|- | |- | ||
| Media x86_64 Live ||align="right" | $1800 ||align="right" | $1800 ||align="right" | || Funding in late Q4 | | Media x86_64 Live ||align="right" | $1800 ||align="right" | $1800 ||align="right" | || Funding in late Q4 | ||
| Line 24: | Line 24: | ||
| AmbKits ||align="right" | $146.65 ||align="right" | $146.65 ||align="right" | $146.65 || R&D | | AmbKits ||align="right" | $146.65 ||align="right" | $146.65 ||align="right" | $146.65 || R&D | ||
|- | |- | ||
| Tshirts ||align="right"| $1383.02 ||align="right"| $1383.02 ||align="right" | $ | | Tshirts ||align="right"| $1383.02 ||align="right"| $1383.02 ||align="right" | $1305 (paid) || 300 Fedora T-shirts (ordered 12/23/08) | ||
|- | |- | ||
| Tattoos ||align="right"| $250 ||align="right"| $125 ||align="right" | || 5000 Fedora Logo Tattoos (2500 funded) | | Tattoos ||align="right"| $250 ||align="right"| $125 ||align="right" | || 5000 Fedora Logo Tattoos (2500 funded) | ||
| Line 30: | Line 30: | ||
| Additional Event Box ||align='right'| $500 ||align='right'| $500 ||align="right" | || Event box plus posters and signs | | Additional Event Box ||align='right'| $500 ||align='right'| $500 ||align="right" | || Event box plus posters and signs | ||
|- | |- | ||
| Shipping ||align="right" | $700 ||align="right" | $700 ||align="right" | | | Shipping ||align="right" | $700 ||align="right" | $700 ||align="right" | $310 (paid) || | ||
|- | |- | ||
| Buttons ||align="right" | $220.50 ||align="right" | $220.50 ||align="right" | $220 | | Buttons ||align="right" | $220.50 ||align="right" | $220.50 ||align="right" | $220 (paid) || | ||
|- | |- | ||
| FADNA @ SCaLE ||align="right" | $250 ||align="right" | $250 ||align="right" | || Assuming FADNA @ SCaLE | | FADNA @ SCaLE ||align="right" | $250 ||align="right" | $250 ||align="right" | || Assuming FADNA @ SCaLE | ||
| Line 43: | Line 43: | ||
(2) Need to price case badges ... | (2) Need to price case badges ... | ||
Revision as of 21:50, 27 January 2009
This budget rolls up into the quarterly FAmSCo budget, which in turn rolls up into the Community Architecture budget.
Q4 2009 Budget (December 2008 - February 2009)
Total Allocation $10,000
| Line Item | Expected Cost | Allocated Funds | Actual Cost | Notes |
|---|---|---|---|---|
| SCaLE | $500 | $500 | General Event Funds | |
| BarCamp CLT | $250 | $250 | $250 (paid) | General Event Funds |
| Media x86 install | $1800 | $1800 | $1822 (paid) | Provides ~2300 DVDs |
| Media x86_64 install | $1800 | $1800 | $1822 (paid) | Provides ~2300 DVDs |
| Media x86_64 Live | $1800 | $1800 | Funding in late Q4 | |
| Persistent infrastructure(1) | $400 | $400 | retractable banners and signs | |
| Case badges | $XXX(2) | $0 | Insufficient Funds Available | |
| AmbKits | $146.65 | $146.65 | $146.65 | R&D |
| Tshirts | $1383.02 | $1383.02 | $1305 (paid) | 300 Fedora T-shirts (ordered 12/23/08) |
| Tattoos | $250 | $125 | 5000 Fedora Logo Tattoos (2500 funded) | |
| Additional Event Box | $500 | $500 | Event box plus posters and signs | |
| Shipping | $700 | $700 | $310 (paid) | |
| Buttons | $220.50 | $220.50 | $220 (paid) | |
| FADNA @ SCaLE | $250 | $250 | Assuming FADNA @ SCaLE | |
| TOTAL | $10,000.17 | $9875.17 | $2675.16 |
(1) Persistent infrastructure costs are those associated with improving the Fedora presence at larger events and might include things like an 8'x8' booth backdrop or large banner stands. These costs are intended to be one time expenses. Something like an 8'x8' booth backdrop would add recurring additional shipping charges. Large banner stands could fit into event boxes and have minimal impact on shipping costs.
(2) Need to price case badges ...