References
Remaining Fiscal Year 2013
(Jan - Feb 2013)
Events
Expense |
Planned Cost |
Actual Cost |
Related tickets/More Info
|
Fedora 18 Release Parties in Vietnam |
450 |
|
|
Fedora 18 Release Party in Malaysia |
50 |
|
|
Fedora 18 Release Parties in Indonesia |
1,250 |
|
|
Fedora 18 Release Party in Philippines |
200 |
|
|
Fedora 18 Release Party and Event Montly in Japan |
900 |
|
|
Fedora 18 Release Party and Event in China |
300 |
|
|
NukeViet Users and Developers Conference 2013 |
100 |
|
|
Total |
$3,250 |
|
|
SWAG
Expense |
Planned Cost |
Actual Cost |
Related tickets/More Info
|
Tshirt, cap and some others in Vietnam |
300 |
|
|
Fedora Polo Shirts & Collaterals in Philippines |
300 |
|
|
Total |
$600 |
|
|
Shipping
Expense |
Planned Cost |
Actual Cost |
Related tickets/More Info
|
NONE |
|
|
still produce swag and media locally as usual.
|
Total |
|
|
|
TOTAL REMAINING FY2013 BUDGET: $3,850
Fiscal Year 2014
Q1 (March - May 2013)
Events
Expense |
Planned Cost |
Actual Cost |
Related tickets/More Info
|
Document Freedom Day 2013 Hanoi |
100 |
|
|
Vietnam FOSS Conference |
200 |
|
|
Vietnam Summer of Code 2013 |
250 |
|
|
Open Day 2013 |
100 |
|
|
My cool event (FranciscoD) |
100 |
|
|
Fedora workshop (IIT, Delhi) |
300 |
|
|
Geek Camp 2013 |
500 |
|
|
Asia Pacific Networking Group 3rd PH Local Camp |
500 |
|
|
Fedora 18 Event Monthly in Japan |
600 |
|
|
Total |
$2,650 |
|
|
SWAG
Expense |
Planned Cost |
Actual Cost |
Related tickets/More Info
|
|
|
|
|
Total |
|
|
|
Shipping
Expense |
Planned Cost |
Actual Cost |
Related tickets/More Info
|
|
|
|
|
Total |
|
|
|
Total quarterly budget: $2,650
Q2 (June - August 2013)
Events
Expense |
Planned Cost |
Actual Cost |
Related tickets/More Info
|
Fedora 19 Release Parties in Vietnam |
450 |
|
|
Linux Day 2013 Hanoi |
100 |
|
|
Fedora 19 Release Parties in Malaysia |
50 |
|
|
Malaysia Open Source Conference |
200 |
|
|
Fedora 19 Release Parties in Indonesia |
1000 |
|
|
Fedora workshop (Jadavpur University, Kolkatta) |
300 |
|
|
Fedora workshop (Durgapur, West Bengal) |
300 |
|
|
Fedora 18 Release Party in Philippines |
200 |
|
|
Linux Day 2013 |
500 |
|
|
Fedora 18 Release Party and Event Montly in Japan |
900 |
|
|
Fedora 18 Event Monthly in Japan |
200 |
|
|
Fedora 19 Release Party and Event in China |
450 |
|
|
Total |
$4,650 |
|
|
SWAG
Expense |
Planned Cost |
Actual Cost |
Related tickets/More Info
|
Fedora 19 media |
1300 |
|
|
Lap Stickers |
1000 |
|
|
Fedora buttons |
500 |
|
|
Other swags |
500 |
|
|
Total |
$3,300 |
|
|
Shipping
Expense |
Planned Cost |
Actual Cost |
Related tickets/More Info
|
International Postage |
900 |
|
|
Total |
$900 |
|
|
Total quarterly budget: $8,800
Q3 (September - November 2013)
Events
Expense |
Planned Cost |
Actual Cost |
Related tickets/More Info
|
Software Freedom Day 2013 Hanoi |
200 |
|
|
FOSS Asia 2013 Ho Chi Minh City |
200 |
|
|
Fedora workshop (West Bengal) |
300 |
|
|
CodeFest 2013 |
200 |
|
|
Fedora 18 Event Monthly in Japan |
600 |
|
|
Software Freedom Day 2013 in China |
200 |
|
|
Total |
$1,700 |
|
|
SWAG
Expense |
Planned Cost |
Actual Cost |
Related tickets/More Info
|
|
|
|
|
Total |
|
|
|
Shipping
Expense |
Planned Cost |
Actual Cost |
Related tickets/More Info
|
|
|
|
|
Total |
|
|
|
Total quarterly budget: $1,700
Q4 (December 2013 - February 2014)
Events
Expense |
Planned Cost |
Actual Cost |
Related tickets/More Info
|
Fedora 19 Release Parties in Vietnam |
450 |
|
|
Fedora 19 Release Parties in Malaysia |
50 |
|
|
Fedora 19 Release Parties in Indonesia |
1000 |
|
|
Fedora 18 Release Party in Philippines |
200 |
|
|
Fedora 18 Release Party and Event Montly in Japan |
900 |
|
|
Fedora 18 Event Monthly in Japan |
200 |
|
|
Fedora 20 Release Party and Event in China |
450 |
|
|
Total |
$3,250 |
|
|
SWAG
Expense |
Planned Cost |
Actual Cost |
Related tickets/More Info
|
Fedora 20 media |
1300 |
|
|
Total |
$1,300 |
|
|
Shipping
Expense |
Planned Cost |
Actual Cost |
Related tickets/More Info
|
International Postage |
900 |
|
|
Total |
$900 |
|
|
Total quarterly budget: $5,450
TOTAL FY2014 BUDGET: $17,650