|
|
Line 1: |
Line 1: |
| | {{admon/note |This page is not updated| We are in the process of changing the treasurer for the EMEA region. A temporary budget for this fiscal year can be found [[https://docs.google.com/spreadsheets/d/11nWHrooCwoiWqGx4iEUnITQAWwQrQ6_2ito8GUtBk_g/edit?usp=sharing here]] }} |
| | |
| === Q1 (March - May 2015) === | | === Q1 (March - May 2015) === |
|
| |
|
Revision as of 23:18, 25 September 2015
This page is not updatedWe are in the process of changing the treasurer for the EMEA region. A temporary budget for this fiscal year can be found [
here]
Q1 (March - May 2015)
Events
Expense |
Planned |
Adjusted |
Actual |
Related tickets/More Info
|
Open Source Weekend in Bratislava |
$50 |
|
|
|
Chemnitzer Linux Tag |
$1300 |
|
|
|
Open Source Days in Copenhagen |
$1000 |
|
|
|
3D expo |
$120 |
|
|
|
PyCon Italy |
$1400 |
|
|
|
LinuxWochen Vienna |
$1000 |
|
|
|
OSCAL |
$400 |
|
|
|
PlayIT |
$1200 |
|
|
|
DORS/CLUC |
$700 |
|
|
|
Total |
$7170 |
|
|
|
SWAG
Expense |
Planned |
Adjusted |
Actual |
Related tickets/More Info
|
Ambassador Polos |
$1000 |
|
|
|
Other swag |
$2000 |
|
|
|
Total |
$3000 |
|
|
|
Shipping
Expense |
Planned |
Adjusted |
Actual |
Related tickets/More Info
|
SWAG&media shipping |
$500 |
|
|
|
Total |
$500 |
|
|
|
Total quarterly budget: Planned: $10,670, Adjusted: , Actual:
Q2 (June-August 2015)
Events
Expense |
Planned |
Adjusted |
Actual |
Related tickets/More Info
|
BarCamp Blackpool |
$800 |
|
|
|
LVEE |
$400 |
|
|
|
FrOSCon |
$2000 |
|
|
|
Total |
$3200 |
|
|
|
SWAG
Expense |
Planned |
Adjusted |
Actual |
Related tickets/More Info
|
F22 media production |
$1000 |
|
|
|
Other swag |
$1200 |
|
|
|
Total |
$2200 |
|
|
|
Shipping
Expense |
Planned |
Adjusted |
Actual |
Related tickets/More Info
|
SWAG&media shipping |
$1300 |
|
|
|
Total |
$1300 |
|
|
|
Total quarterly budget: Planned: $6700, Adjusted: $, Actual: $
Q3 (September-November 2015)
Events
Expense |
Planned |
Adjusted |
Actual |
Related tickets/More Info
|
LinuxCon Europe |
$2000 |
|
|
|
Bar Camp Manchester |
$800 |
|
|
|
OggCamp |
$1700 |
|
|
|
T-DOSE |
$200 |
|
|
|
FSCONS |
$1300 |
|
|
|
OpenRheinRuhr |
$400 |
|
|
|
OSOL Conference |
$500 |
|
|
|
Total |
$6900 |
|
|
|
SWAG
Expense |
Planned |
Adjusted |
Actual |
Related tickets/More Info
|
Other swag |
$1200 |
|
|
|
Total |
$1200 |
|
|
|
Shipping
Expense |
Planned |
Adjusted |
Actual |
Related tickets/More Info
|
SWAG&media shipping |
$400 |
|
|
|
Total |
$400 |
|
|
|
Total quarterly budget: Planned: $8500, Adjusted: $, Actual: $
Q4 (December 2015-February 2016)
Events
Expense |
Planned |
Adjusted |
Actual |
Related tickets/More Info
|
Chaos Communication Congress |
$2000 |
|
|
|
FOSDEM |
$3000 |
|
|
|
Total |
$5000 |
|
|
|
SWAG
Expense |
Planned |
Adjusted |
Actual |
Related tickets/More Info
|
F23 media production |
$1000 |
|
|
|
Other swag |
$1800 |
|
|
|
Total |
$2800 |
|
|
|
Shipping
Expense |
Planned |
Adjusted |
Actual |
Related tickets/More Info
|
SWAG&media shipping |
$1500 |
|
|
|
Total |
$1500 |
|
|
|
Total quarterly budget: Planned: $9300, Adjusted: $, Actual: $
Total FY2016 budget: Planned: $35,170, Adjusted: $, Actual: $